FINANCIALS
|
Company financial statements
Notes to the company financial statements
| for the year ended 31 December 2004 |
| Figures in million |
2004 |
2003 |
| |
SA Rands |
1
|
Revenue
| |
|
| Revenue consists of the following principal categories: |
|
|
| Gold income |
7,749 |
8,845 |
| Sale of uranium, silver and sulphuric acid |
253 |
215 |
| Interest receivable |
183 |
185 |
| |
8,185 |
9,245 |
2
|
Cost of sales
| |
|
| Cash operating costs |
5,715 |
6,174 |
| Other cash costs |
53 |
52 |
| Total cash costs |
5,768 |
6,226 |
| Retrenchment costs
(Note 8) |
52 |
27 |
| Rehabilitation and other
non-cash costs |
165 |
75 |
| Production costs |
5,985 |
6,328 |
| Amortisation of tangible assets (Notes
7,10 and 22) |
753 |
415 |
| Total production costs(1) |
6,738 |
6,743 |
| Decrease in inventories |
36 |
19 |
| |
6,774 |
6,762 |
| | (1) |
A reassessment has been made of the useful life of
on-reef ore reserve development expenditure with effect 1 January 2004. The impact of the reassessment is that costs are expensed over a longer period than was previously estimated. The effect of the change on the current year's results is a decrease in cash operating costs of R606m, an increase in amortisation of tangible assets of R261m resulting in a net decrease of total production costs of R345m. |
|
|
| |
The effect on future periods is not determinable. |
|
|
3
|
Other operating expenses
| |
|
| Post-retirement medical expenses for disposed mines and medical aid scheme losses |
27 |
101 |
4
|
Abnormal items
| |
|
| Abnormal items consist of the following items: |
|
|
| Provision for
post-retirement medical liability |
- |
214 |
| Reversal of
over-provisions in decommissioning (Note 18) |
- |
(46) |
| Reversal of
over-provisions in restoration (Note 18) |
- |
(46) |
| Abnormal items before taxation (Note 22) |
- |
122 |
| Taxation |
|
|
| - |
Current taxation on foreign exchange losses on borrowings
(Note 9) |
- |
(59) |
| - |
Deferred taxation (Note 9) |
- |
56 |
| |
- | provision for
post-retirement medical liability |
- |
98 |
| |
- | over-provisions in decommissioning and restoration liabilities |
- |
(42) |
| |
|
|
|
|
| Abnormal items after taxation |
- |
119 |
| | |
|
| Figures in million |
2004 |
2003 |
| |
SA Rands |
5
|
Other net income
| |
|
| Profit from associates after taxation
(Note 22 and Group
Note 20) |
1 |
12 |
| Foreign exchange loss on transactions other than sales |
- |
(2) |
| |
1 |
10 |
6
|
Finance costs and unwinding of decommissioning obligation
| |
|
| Finance costs on bank loans and overdrafts |
6 |
98 |
| Finance costs on corporate bond |
215 |
73 |
| Other finance costs |
79 |
14 |
| |
|
300 |
185 |
| Less: amounts capitalised
(Note 10) |
(67) |
- |
| |
|
233 |
185 |
| Unwinding of decommissioning obligation
(Note 18) |
43 |
11 |
| (Note
22) |
276 |
196 |
7
|
(Loss) profit before taxation
| |
|
| (Loss) profit before taxation is arrived at after taking account of: |
|
|
| Auditors' remuneration |
|
|
| |
- Statutory audit fees |
7 |
5 |
| |
- Under provision prior year |
1 |
- |
| |
- Other assurance services |
2 |
2 |
| Other professional services(1) |
8 |
- |
| |
|
18 |
7 |
| (1) |
Other professional services include valuations,
internal audit, consultancy services, tax advisory services and remuneration and technical reviews. |
|
|
| Amortisation of tangible assets (Notes 2,
10 and 22) |
|
|
| Owned assets |
753 |
415 |
| Grants for educational and community development |
24 |
29 |
| Operating lease charges |
27 |
29 |
| At 31 December 2004,
the company was committed to making the following payments in respect of
operating leases for amongst others, hire of plant and machinery and land and
buildings: | |
|
| Expiry within: |
|
|
| |
- One year |
5 |
- |
| |
- Between 1-2 years |
1 |
9 |
| |
- Between 2-5 years |
3 |
- |
| |
- After 5 years |
1 |
- |
| |
|
10 |
9 |
| |
| Figures in million |
2004 |
2003 |
|
|
SA Rands |
8
|
Employee benefits
| |
|
|
Employee benefits including executive directors' salaries and other benefits |
3,479 | 3,197 |
| Health care and medical scheme costs |
|
|
| - current medical expenses |
217 | 246 |
| - defined benefit post-retirement medical expense
(Note 18) |
116 | 226 |
| Contributions to pension and provident plans |
|
|
| - defined contribution |
187 | 151 |
| - defined benefit |
34 | 62 |
|
Retrenchment costs (Note 2) |
52 | 27 |
|
Included in cost of sales and other operating expenses |
4,085 | 3,909 |
| Defined benefit pension plan expense |
|
|
| - current service cost |
40 | 32 |
|
- interest cost |
92 | 106 |
|
- expected return on plan assets |
(95) | (92) |
|
- recognised past service cost |
- | 16 |
|
- actuarial gain |
(3) | - |
|
(Note 18) |
34 | 62 |
| Defined benefit
post-retirement medical expense |
|
|
|
- current service cost |
3 | 3 |
|
- interest cost |
104 | 89 |
|
- recognised past service cost |
9 | 134 |
|
(Note 18) |
116 | 226 |
| Actual return on plan assets |
|
|
|
Defined benefit pension plan (Note
18) |
219 | 120 |
9
|
Taxation
| |
|
| Current taxation |
|
|
|
Mining taxation |
- | 27 |
|
Non-mining taxation |
229 | 108 |
|
Under provision prior year |
- | 30 |
|
Taxation on abnormal items (Note
4) |
- | (59) |
|
Capital gains tax |
- | 38 |
|
Recoupments tax on Free State disposal |
- | (6) |
| |
229 |
138 |
| Deferred taxation |
|
|
|
Temporary differences |
132 | 512 |
|
Unrealised non-hedge derivatives |
(199) | 286 |
|
Taxation on abnormal items (Note
4) |
- | (56) |
|
Impairment |
- | (113) |
|
Change in estimated deferred tax rate(1) |
(803) | - |
|
(Note 19) |
(870) | 629 |
| |
(641) |
767 |
| | (1) |
During 2004 the estimates were revised to reflect the future anticipated taxation rate at the time
the temporary differences reverse. |
|
|
|
Tax reconciliation
|
|
A reconciliation of the mining and non-mining tax rate compared with that charged in the income statement is set out in the following table: |
| | | 2004 | | 2003 |
Non-mining
% | Mining
% |
Non-mining
% | Mining
% |
| Future anticipated tax rate |
38 | 38 | 38 | 46 |
| Disallowed expenditure |
(2) | 14 | 4 | 12 |
| Non-mining losses transferred to mining taxation |
- | - | (1) | 1 |
| Mining capital allowances without tax cover |
- | (28) | - | 4 |
| Non-taxable profit based on Gold Formula |
- | - | - | 4 |
| Dividends received |
- | - | (13) | - |
| Taxable items not forming part of the income statement |
(6) | (1) | 12 | - |
| Royalties | - |
- | - | (28) |
| Other | (2) |
2 | 2 | 3 |
| Impact of prior year under provisions |
(33) | - | - | - |
| Change in estimated deferred tax rate |
- | (154) | - | - |
| Effective tax rate |
(5) | (129) | 42 | 42 |
| Add back: | | | | |
| Impact of prior year under provisions |
33 | - | - | - |
| Change in estimated deferred tax rate |
- | 154 | - | - |
| Adjusted effective tax rate |
28 | 25 | 42 | 42 |
| | | | | |
10
|
Tangible assets
| | | | |
| | Mine
development
costs | Mine
infra-
structure | Mineral
rights,
dumps and
exploration
properties | Land | Total |
| SA Rands |
| Cost | | | | | |
| Balance at beginning of year |
11,046 | 3,438 | 699 | 20 | 15,203 |
| Additions |
| - expand operations | 829 |
188 | 5 | - | 1,022 |
| - maintain operations | 1,001 |
82 | - | - | 1,083 |
| Transfers and other movements |
66 | (4) | 2 | - | 64 |
| Finance costs capitalised
(Note 6) |
67 | - | - | - | 67 |
| Balance at end of year | 13,009 |
3,704 | 706 | 20 | 17,439 |
| Accumulated amortisation |
| Balance at beginning of year |
3,672 | 2,260 | 110 | - | 6,042 |
| Amortisation for the year |
| (Notes 2,
7 and 22) | 627 |
85 | 41 | - | 753 |
| Transfers and other movements |
19 | (19) | - | - | - |
| Balance at end of year | 4,318 |
2,326 | 151 | - | 6,795 |
| Net book value at 31 December 2004 |
8,691 | 1,378 | 555 | 20 | 10,644 |
| Net book value at 31 December 2003 |
7,374 | 1,178 | 589 | 20 | 9,161 |
|
The capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation is 10.65%. |
| Figures in million |
2004 |
2003 |
|
|
SA Rands |
11
|
Other investments
| | |
| Unlisted investments | | |
| Balance at beginning of year | 17 | 18 |
| Disposals | - | (1) |
| Balance at end of year (Note
25) | 17 | 17 |
| Directors' valuation of unlisted investments | 17 | 17 |
12
|
Inventories
| | |
| Gold in process | 165 | 201 |
| Gold on hand | 1 | - |
| By-products | 77 | 39 |
| Total metal inventories | 243 | 240 |
| Consumable stores | 177 | 149 |
| | 420 | 389 |
13
|
AngloGold Environmental Rehabilitation Trust
| | |
| Balance at beginning of year | 230 | 185 |
| Contributions | 35 | 45 |
| Balance at end of year | 265 | 230 |
14
|
Other non-current assets
| | |
| Unsecured | | |
| Defined benefit pension net asset
(Note 18) | 44 | - |
| Loans and receivables originated | | |
| Deferred purchase consideration in respect of the sale of the Free State assets | - | 360 |
| Other | 10 | 10 |
| | 54 | 370 |
| Less: Current portion of
non-current assets included in current assets | 1 | 1 |
| Balance at end of year (Note
25) | 53 | 369 |
15
|
Trade and other receivables
| | |
| Trade debtors | 75 | 120 |
| Prepayments and accrued income | 58 | 190 |
| Value added taxation | 53 | 77 |
| Other debtors | 191 | 148 |
| (Note 25) | 377 | 535 |
|
|
| | |
| | | | |
| Figures in million |
2004 |
2003 |
|
|
SA Rands |
16
|
Cash and cash equivalents
| | |
| Cash and deposits on call | 92 | 1,023 |
| Money market instruments | - | 863 |
| (Note 25) | 92 | 1,886 |
17
|
Borrowings
| | |
| Unsecured | | |
| Corporate Bond (1) | 2,057 | 2,052 |
| Syndicated loan facility | - | 1,555 |
| Total borrowings (Note
25) | 2,057 | 3,607 |
| Less: Current portion of borrowings included in current liabilities | 73 | 1,627 |
| Total long-term borrowings | 1,984 | 1,980 |
| Amounts falling due: | | |
| Within one year | 73 | 1,627 |
| Between two and five years | 1,984 | 1,980 |
| (Note 25) | 2,057 | 3,607 |
| Currency | | |
| The currency in which the borrowings are denominated is as follows: | | |
| SA rands | 2,057 | 2,052 |
| US dollars | - | 1,555 |
| | 2,057 | 3,607 |
| Undrawn facilities | | |
| Undrawn borrowing facilities as at 31 December 2004 are as follows: | | |
| Syndicated loan
- US dollar | - | 1,120 |
| (1) Corporate bond | | |
| Senior unsecured fixed rate bond | 2,000 | 2,000 |
| Less: Unamortised discount and bond issue costs | 16 | 20 |
| | 1,984 | 1,980 |
| Add: accrued interest | 73 | 72 |
| | 2,057 | 2,052 |
|
On 21 August 2003, AngloGold Ashanti launched and priced an issue of senior unsecured fixed
rate bond in an aggregate principal amount of R2,000m, with semi-annual coupons payable at a rate of 10.5% per annum. This bond is repayable on 28 August 2008. |
|
|
|
|
| Figures in million |
2004 |
2003 |
|
|
SA Rands |
18
|
Provisions
| | |
| Defined benefit
post-retirement medical provision | | |
| Balance at beginning of year | 850 | 680 |
| Charge to income statement
(Note 8) | 116 | 226 |
| Utilised during the year | (117) | (56) |
| Balance at end of year | 849 | 850 |
| The provision for post-retirement
medical funding represents the provision for health care benefits
for employees and retired employees and their registered dependants.
The post-retirement benefit costs are assessed in accordance with the adviceof independent
professionally qualified actuaries. The actuarial method used is the projected unit credit funding
method.
The assumptions used in calculating
the above defined benefit post-retirement medical obligation
are as follows: | % | % |
| Discount rate | 9.0 | 10.0 |
| Expected increase in health care costs | 5.0 | 5.0 |
| The normal retirement age is 60 years, and fully eligible age is 55 years.
The last statutory valuation was performed as at 31 December 2002. Calculations are performed in the
years when a statutory valuation is not performed and events and movements that could impact the valuation between the date of the interim valuation performed at 30 September 2004 and the date of
the balance sheet have been considered. The South African post-retirement
medical plan is an
unfunded plan. | | |
| The date of the next statutory actuarial valuation is 31 December 2005. | | |
| Defined benefit pension plan
(Note 21) | | |
| Balance at beginning of year | - | - |
| Expense per income statement
(Note 8) | 34 | 62 |
| Contributions paid
- company | (78) | (62) |
| Transferred to other
non-current assets
(Note 14) | (44) | - |
| Defined benefit pension fund | | |
| Present value of fund obligation | 1,218 | 1,089 |
| Fair value of fund assets | (1,150) | (920) |
| | 68 | 169 |
| Unrecognised actuarial loss | (112) | (169) |
| Recognised asset on balance sheet | (44) | - |
| Market value of plan assets
(Group
Note 30) | 1,150 | 920 |
|
|
| | |
| Plan assets are made up as follows: | | |
| Domestic equities | 633 | 549 |
| Foreign equities | 112 | 75 |
| Domestic fixed interest bonds | 329 | 191 |
| Foreign fixed interest bonds | 34 | 34 |
| Cash | 42 | 71 |
| | 1,150 | 920 |
| Actual return on plan assets | | |
| Expected return on plan assets | 95 | 92 |
| Actuarial gain on plan assets | 124 | 28 |
| (Note
8) | 219 | 120 |
| The assumptions used in calculating the above defined benefit
pension plan obligation are as follows: | | |
| | | % | % |
| Discount rate | 7.5 | 8.5 |
| Pension increase | 2.9 | 3.6 |
| Rate of compensation increase | 5.0 | 5.0 |
| Expected return on plan assets | 7.5 | 8.5 |
| The rate of compensation increase assumption is 5% for 2005 and 4% thereafter. | | |
| A statutory valuation of the defined benefit pension fund was performed as at 31 December 2002, which showed that the fund was in deficit. The rate of the company contribution to the fund was reviewed and increased during the year.
A formal additional funding plan was submitted and approved by the Financial Services Board. According to this plan, the company funded R32m in 2004 and a further R167m in real terms will be funded from 2005 to 2011. In arriving at their conclusions, the actuaries took into account reasonable
long-term estimates of inflation, increases in wages, salaries and pension as well as returns on investments. Calculations for the pension fund's financial position are carried out in yearswhen a statutory valuation is not performed and events and movements that could impact on the valuation between the date
of the interim valuation performed at 30 September 2004 and the balance sheet date have been considered. | | |
| The date of the next statutory actuarial valuation is 31 December 2005. | | |
| All funds are governed by the Pension Funds Act of 1956 as amended. | | |
| Environmental rehabilitation obligations | | |
| Provision for decommissioning | | |
| Balance at beginning of year | 191 | 226 |
| Change in estimates(1) | 64 | - |
| Unwinding of decommissioning obligation
(Note 6) | 43 | 11 |
| Reversal of overprovision in decommissioning
(Note 4) | - | (46) |
| Balance at the end of year | 298 | 191 |
| Provision for restoration | | |
| Balance at beginning of year | 133 | 162 |
| Reversal of overprovision
(Note 4) | - | (46) |
| Charge to income statement | 86 | 17 |
| Balance at end of year | 219 | 133 |
| Total environmental rehabilitation obligation | 517 | 324 |
| Total provisions | 1,366 | 1,174 |
|
(1) |
The change in estimate relates to adjustments required as a result of regulatory requirements. The effect of the change in estimates for the current year is an increase in the decommissioning asset of R64m. The effect on future periods is not determinable. |
|
|
|
|
|
|
|
| Figures in million |
2004 |
2003 |
|
|
SA Rands |
19
|
Deferred taxation
| | |
| Deferred taxation relating to temporary differences is made up as follows: | | |
| Liabilities | | |
|
Tangible assets | 3,386 | 3,927 |
|
Inventories | 57 | 93 |
|
Derivatives | 159 | 119 |
|
Other | 17 | 36 |
| | 3,619 | 4,175 |
| Assets | | |
|
Provisions | 411 | 498 |
|
Derivatives | 257 | 264 |
|
Tax losses | 130 | - |
| | 798 | 762 |
| Deferred taxation liability | 2,821 | 3,413 |
| The movement on the deferred tax liability is as follows: | | |
|
Balance at beginning of year | 3,413 | 2,692 |
|
Income statement charge
(Note 9) | (870) | 629 |
|
Taxation of other comprehensive income | 278 | 92 |
|
Balance at end of year | 2,821 | 3,413 |
20
|
Trade and other payables
| | |
| Trade creditors | 395 | 335 |
| Accruals | 218 | 142 |
| Other creditors | 571 | 715 |
| Accrued purchase consideration for mineral rights acquired
from Gold Fields Limited | - | 315 |
| (Note
25) | 1,184 | 1,507 |
21
|
Defined contribution retirement benefits
| | |
| South Africa contributes to various
industry-based pension and provident retirement plans which cover substantially all employees and are defined contribution plans. These plans are all funded and the assets of the schemes are held in administered funds separately from the company's assets. The cost of providing these benefits amounted to R187m (2003: R151m) during the year. | | |
22
|
Cash generated from operations
| | |
| (Loss) profit before taxation | (180) | 1,808 |
| Adjusted for: | | |
| Non-cash movements | 98 | 14 |
| Movement on
non-hedge derivatives | 986 | (633) |
| Amortisation of tangible assets (Notes
2, 7 and 10) | 753 | 415 |
| Interest receivable
(Note 1) | (183) | (185) |
| Profit from associates after taxation
(Note 5) | (1) | (12) |
| Abnormal items
(Note 4) | - | 122 |
| Finance costs and unwinding of decommissioning obligation
(Note 6) | 276 | 196 |
| Amortisation of intangible asset of associate | 4 | 5 |
| Impairment of tangible assets | - | 247 |
| Debt written off | - | 9 |
| Profit on disposal of assets | (4) | (10) |
| Movements in working capital | (225) | 197 |
| | 1,524 | 2,173 |
|
|
| | |
| Movements in working capital: | | |
| (Increase) decrease in inventories | (30) | 8 |
| Decrease (increase) in trade and other receivables | 69 | (139) |
| (Decrease) increase in trade and other payables | (264) | 328 |
| | (225) | 197 |
23
| Related parties
|
|
Related party transactions are concluded on an arm's length basis. Details of material transactions with those related parties not dealt with elsewhere in the financial statements are summarised below: |
| | | 2004 | 2003 |
| SA Rands | Purchases
from
related
parties | Amounts
owed
to related
parties | Purchases
from
related
parties | Amounts
owed
to related
parties |
| Holding company Anglo American plc(1) | 34 | - | 14 | - |
| Fellow subsidiaries of the Anglo American plc group | | | | |
| Anglo Coal
- a division of Anglo Operations Limited | 6 | 2 | - | - |
| | Boart Longyear Limited
- mining services | 48 | 5 | 77 | 7 |
| | Mondi Limited
- timber | 101 | 10 | 86 | 7 |
| | Scaw Metals
- a division of Anglo Operations Limited | | | | |
| | -
steel and engineering | 89 | 5 | 86 | 7 |
| Associates | | | | |
| Rand Refinery Limited
- gold refinery(2) | | | 18 | - |
|
Management fees, royalties and dividends from subsidiaries amounted to R31m (2003: R205m). |
| |
(1) |
Where the presentation or classification of an item has been amended,
comparative amounts have been reclassified to ensure comparability with the current period. Transactions with Anglo American plc, previously omitted, have been included in the prior year. The amendments have been made to provide users of the financial statements with additional information. |
|
(2) |
Rand Refinery was
consolidated from 31 December 2003. Prior to this date, Rand Refinery was
equity accounted. |
24
|
Commitments
| | |
| Figures in million | 2004 | 2003 |
| | SA Rands |
| | Acquisition of tangible assets | | |
| | Contracted for | 551 | 569 |
| | Not contracted for | 3,195 | 2,856 |
| | Authorised by the directors | 3,746 | 3,425 |
| | Allocated for: | | |
| | Expansion of operations | | |
| | - within one year | 1,285 | 478 |
| | - thereafter | 833 | 1,453 |
| | 2,118 | 1,931 |
| | Maintenance of operations | | |
| | - within one year | 610 | 91 |
| | - thereafter | 1,018 | 1,403 |
| | 1,628 | 1,494 |
|
This expenditure will be financed from existing cash resources and future borrowings. |
| |
25
|
Financial risk management activities
|
|
In the normal course of its operations, the company is exposed to gold price, currency, interest rate, liquidity and credit risks. In order to manage these risks, the company may enter into transactions which make use of both
on- and off-balance sheet derivatives. The company does not acquire, hold or issue derivatives for trading purposes. The company has developed a comprehensive risk management process to facilitate, control and to monitor these risks. The board has approved and monitors this risk management process, inclusive of documented treasury policies, counterpart limits, controlling and reporting structures.
Controlling risk in the company
The Executive Committee and the Treasury Committee are responsible for risk management activities within the company. The Treasury Committee, chaired by the independent chairman of the AngloGold Ashanti Audit and Corporate Governance Committee, comprising executive members and treasury executives, reviews and recommends to the Executive Committee all treasury counterparts, limits, instruments and hedge strategies. The treasurer is responsible for managing investment, gold price, currency, liquidity and credit risk. Within the treasury function, there is an independent risk function, which monitors adherence to treasury risk management policy, counterpart and dealer limits and provides regular and detailed management reports.
Gold price and currency risk and cash flow hedging
Gold price risk arises from the risk of an adverse effect on current or future earnings resulting from fluctuations in the price of gold. The gold market is predominately priced in dollars which exposes the company to the risk that fluctuations in the SA rand/US dollar exchange rates may also have an adverse effect on current or future earnings.
A number of products, including derivatives, are used to manage well-defined gold price and foreign exchange risks that arise out of the company's core business activities.
Forward-sales contracts and call and put options are used by the company to protect itself from downward fluctuations in the gold price. These derivatives may establish a minimum price for a portion of future production while maintaining the ability to benefit from increases in the gold price for the majority of future gold production.
Some of the instruments described above are designated and accounted for as cash flow hedges. The hedge forecast transactions are expected to occur over the next 10 years in line with the maturity dates of the hedging instruments and will affect profit and loss simultaneously in an equal and opposite way. |
| |
| |
Hedge book restructure
|
|
Refer Note 38 in group financial statements. |
|
Net delta open hedge position as at 31 December 2004
|
|
The company had the following net forward-pricing commitments outstanding against future production. |
|
Table A: Summary: All open contracts in the company's gold hedge position at 31 December 2004 |
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010-2014 | Total |
| Dollar/Gold |
| Forward contracts |
| Amount (kg) | 31,319 | 9,055 | 106 | 4,588 | 5,964 | 10,964 | 61,996 |
| $/oz | $397 | $344 | $810 | $386 | $440 | $479 | $408 |
| Restructure longs* |
| Amount (kg) | 17,676 | | | | | | 17,676 |
| $/oz | $440 | | | | | | $440 |
| Put options purchased |
| Amount (kg) | 1,866 | 4,354 | | | | | 6,220 |
| $/oz | $393 | $372 | | | | | $378 |
| Put options sold |
| Amount (kg) | 5,288 | 4,354 | | 855 | 1,882 | 9,409 | 21,788 |
| $/oz | $389 | $339 | | $390 | $400 | $430 | $398 |
| Call options purchased |
| Amount (kg) | 9,767 | 9,269 | 4,354 | | | | 23,390 |
| $/oz | $317 | $327 | $336 | | | | $325 |
| Call options sold |
| Amount (kg) | 16,983 | 19,261 | 18,203 | 18,390 | 20,147 | 55,846 | 148,830 |
| $/oz | $345 | $370 | $371 | $384 | $404 | $458 | $407 |
| Rand/Gold |
| Forward contracts |
| Amount (kg) | | | | | 933 | | 933 |
| Amount R/kg | | | | | R116,335 | | R116,335 |
| Put options purchased |
| Amount (kg) | | 1,875 | | | | | 1,875 |
| R/kg | | R93,602 | | | | | R93,602 |
| Put options sold |
| Amount (kg) | 8,025 | 1,400 | | | | | 9,425 |
| R/kg | R80,840 | R88,414 | | | | | R81,965 |
| | | | | | | | | |
| Call options sold |
| Amount (kg) | 12,657 | 4,517 | 311 | | 2,986 | 5,972 | 26,443 |
| R/kg | R88,509 | R102,447 | R108,123 | | R202,054 | R223,756 | R134,486 |
| Total net gold |
| Delta (kg)** | (28,290) | (345) | 11,300 | 19,434 | 22,713 | 51,851 | 76,663 |
| Delta (oz)** | (909,524) | (11,092) | 363,295 | 624,803 | 730,223 | 1,667,010 | 2,464,715 |
|
* | At 31 December 2004 the company was in the process of restructuring the hedge book and acquired a long spot position in gold. This long gold position will be applied to the restructure during the first quarter of 2005. |
|
** | The delta position indicated above reflects the nominal amount of the option multiplied by the mathematical probability of the option being exercised. This is calculated using the
Black-Scholes option formula with the ruling market prices, interest rates and volatilities as at 31 December 2004. |
|
|
|
|
Table B: Summary: All open contracts in the company's currency hedge position at 31 December 2004 |
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010-2014 | Total |
| Forward contracts |
| Amount ($) | 130,509 | | | | | | 130,509 |
| R per $ | R5.71 | | | | | | R5.71 |
| Call options sold |
| Amount ($) | 65,000 | | | | | | 65,000 |
| R per $ | R5.72 | | | | | | R5.72 |
|
The mix of hedging instruments, the volume of production hedged and the tenor of the hedging book is continually reviewed in the light of changes in operational forecasts, market conditions and the company's hedging policy.
Forward sales contracts require the future delivery of gold at a specified price.
A put option gives the put buyer the right, but not the obligation, to sell gold to the put seller at a predetermined price on a predetermined date.
A call option gives the call buyer the right, but not the obligation, to buy gold from the call seller at a predetermined price on a predetermined date.
Interest rate and liquidity risk
Refer
Note 38 in group financial statement. |
|
Investment maturity profile
| | | | | |
| Maturity date | Currency | Fixed rate
investment
amount
million | Effective
rate
% | Floating rate
investment
amount
million | Effective
rate
% |
| Less than one year | ZAR | - | - | 92 | 6.0 |
| | | | | | |
| Borrowings maturity profile
(Note 17) | | Within one year | Between
one and five years |
| | Currency | Borrowings
amount
million | Effective
rate
% | Borrowings
amount
million | Effective
rate
% |
| | ZAR | 73(1) | - | 1,984 | 10.5 |
| | | | | |
| Interest rate risk | | Within one year | Between
one and five years |
| | Currency | Borrowings
amount
million | Effective
rate
% | Borrowings
amount
million | Effective
rate
% |
| | ZAR | 73(1) | - | 1,984 | 10.5 |
| |
(1) | Represents the interest accrual on the corporate bond as at 31 December 2004 |
|
Interest rate swaps
Refer
Note 38 in group financial statements
Credit Risk
Refer
Note 38 in group financial statements |
|
|
Fair value of financial instruments
|
| The estimated fair values of financial instruments are determined at discrete points in time based on relevant market information. These estimates involve uncertainties and cannot be determined with precision. The estimated fair values of the company's financial instruments as at 31 December 2004 are as follows: |
|
Type of instrument
|
| | | 2004 | | 2003 |
| Figures in million | Carrying
amount | Fair
value | Carrying
Amount | Fair
Value |
|
| SA Rands |
| Other investments (Note 11) | 17 | 17 | 17 | 17 |
| Other non-current assets (Note
14) | 9 | 9 | 369 | 369 |
| Trade and other receivables (Note
15) | 377 | 377 | 535 | 535 |
| Cash and cash equivalents (Note
16) | 92 | 92 | 1,886 | 1,886 |
| Borrowings (Note 17) | 2,057 | 2,207 | 3,607 | 3,673 |
| Trade and other payables (Note
20) | 1,184 | 1,184 | 1,507 | 1,507 |
| Derivatives comprise the following: | (271) | (2,158) | (468) | (2,132) |
| Forward sale commodity contracts | 172 | 121 | 91 | (25) |
| Option contracts | (482) | (2,318) | (593) | (2,141) |
| Foreign exchange contracts | (3) | (3) | (5) | (5) |
| Foreign exchange option contracts | (3) | (3) | 7 | 7 |
| Interest rate swaps | 45 | 45 | 32 | 32 |
| |
|
|
|
|
|
The fair value amounts include off balance sheet designated hedges, which are not carried on the balance sheet and excluded from the carrying amount. All other derivatives are carried at fair value.
Derivative maturity profile
|
| | | 2004 |
| Figures in million | | Total | Assets | Liabilities |
| SA Rands |
| Total | | (271) | 3,226 | (3,497) |
| Less: Amounts to mature within 12 months of balance sheet date | | 309 | (2,260) | 2,569 |
| Amounts to mature thereafter | | 38 | 966 | (928) |
| | | | | |
| | | 2003 |
| Figures in million | | Total | Assets | Liabilities |
| SA Rands |
| Total | | (468) | 2,678 | (3,146) |
| Less: Amounts to mature within 12 months of balance sheet date | | 81 | (2,106) | 2,187 |
| Amounts to mature thereafter | | (387) | 572 | (959) |
|
|
|
|
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
|
|
Trade and other receivables, cash and cash equivalents and trade and other payables
|
|
The carrying amounts approximate fair value because of the short-term duration of these instruments.
|
|
Investments and other non-current assets
|
|
Listed investments are carried at market value while unlisted investments are carried at directors' valuation. Other
non-current assets are carried at discounted value.
|
|
Borrowings
|
|
The fair value of listed fixed rate debt is shown at its market value. The remainder of debt
re-prices on a short-term floating rate basis, and accordingly the carrying amount is considered to approximate fair value.
|
|
Derivatives
|
|
The fair values of derivatives are estimated based on the ruling market prices, volatilities and interest rates at 31 December 2004.
|
|
The company uses the Black-Scholes option pricing formula to value option contracts. One of the inputs into the model is the level of volatility. These volatility levels are themselves not exchange traded and are not observable generally in the market. The company uses volatility input supplied by one of the leading market participants, an international merchant bank. The company believes that no other possible alternative would result in significantly different fair value estimations.
|
26
|
Discontinued operations
|
|
The Ergo reclamation surface operation is to be discontinued during 2005. The operation forms part of South Africa under the segmental reporting analysis. Ergo has reached the end of its economic useful life. After a detailed investigation of several options and scenarios, management decided on 1 February 2005 that closure at the operation will commence on 31 March 2005. This is expected to be completed before the end of 2005. The remaining available tonnage will be treated and cleaned through the tailings facility. The tangible assets have been impaired and the liabilities are fully provided at R212m as detailed in the analysis below.
|
|
The discontinued operations include the following: |
| Figures in million | 2004 | 2003 |
| | | SA Rands |
| Revenue | 560 | 547 |
| Operating and closure expenses | (627) | (570) |
| Realised
non-hedge derivatives | 25 | 2 |
| Loss before taxation | (42) | (21) |
| Taxation | - | - |
| Loss after taxation | (42) | (21) |
| Basic loss
- cents per share | 16 | 9 |
| Diluted loss
- cents per share | 16 | 9 |
| Net cash outflow from operating activities | 42 | 21 |
| Net cash outflow from investing activities | - | - |
| Net cash outflow from financing activities | - | - |
| Assets | | |
| Tangible assets
- land | 5 | 5 |
| Environmental Rehabilitation Trust Fund | 131 | 119 |
| Gold inventory in process | 5 | 7 |
| | 141 | 131 |
| Liabilities | | |
| Environmental rehabilitation | 138 | 104 |
| post-retirement
medical liability | 22 | 22 |
| Leave pay and bonus provisions | 17 | 14 |
| Current liabilities | 35 | 37 |
| | 212 | 177 |
| During 2005 and until the final date of closure, it is estimated that the operation will earn R108m in revenue, incur operational and closure costs of R266m and consequently report a loss from the operating and closure activities of R158m. This is equivalent to a basic loss of 60 SA cents per share. |
|